Northwest Natural Holding Company (NYSE: NWN) (NW Natural Holdings or the Company) reported financial results and highlights including:

Third Quarter and Year-to-Date 2026 Highlights

  • Reported net loss per share of $0.71 for the third quarter of 2026, compared to a net loss per share of $0.73 for the same period in 2025

  • Reported earnings per share (EPS) of $1.62 for the first nine months of 2026, compared to EPS of $1.36 and adjusted EPS1 of $1.52 for the same period in 2025

  • Constructive regulatory outcomes for NW Natural in Washington and Oregon and reached settlement in SiEnergy rate case in Texas

  • Added 17,000 gas and water utility connections over the 12 months ended Sept. 30, 2026 for a growth rate of 1.8%

  • Invested $373 million in the first nine months of 2026 in our gas and water systems to support growth and reliability

  • Announced a dividend increase for the 71st consecutive year, our largest increase since 2012

2026 EPS Guidance Raised and Long-term Growth Targets Reaffirmed

  • Raised 2026 EPS guidance range to $3.10 – $3.20 (previously the upper half of the guidance range of $2.95 – $3.15)

  • Reaffirmed rate base growth expectation of 6% – 8% through 2030 driven by planned capital expenditures of $2.6 – $2.9 billion from 2026 – 2030

  • Reaffirmed long-term EPS growth rate target of 4% – 6%2 and potential to increase to 5% – 7%2 with MX3 gas storage project

“We are delivering another strong year, and I am encouraged by the progress we are making across the Company,” said Justin Palfreyman, president and chief executive officer. “Our performance reflects disciplined cost management, constructive regulatory outcomes, and continued customer growth. Based on our results through the first nine months of 2026 and the momentum we see across the business, we are raising our earnings guidance and have declared the largest dividend increase since 2012. These actions underscore our confidence in both our near-term outlook and our ability to drive long-term value. As we head into the heating season, we remain focused on safe and reliable operations, cost discipline, and customer affordability.”

THIRD QUARTER AND YEAR-TO-DATE RESULTS

NW Natural Holdings’ third quarter and year-to-date results are summarized below:

 

 

Three Months Ended Sept. 30,

 

Nine Months Ended Sept. 30,

In thousands, except per share data

 

2026

 

 

2025

 

 

Change

 

2026

 

2025

 

Change

Net income (loss)

 

($29,840

)

 

($29,890

)

 

$50

 

$68,249

 

$55,526

 

$12,723

Earnings (loss) per share

 

(0.71

)

 

(0.73

)

 

0.02

 

1.62

 

1.36

 

0.26

Adjusted net income (loss)1

 

(29,840

)

 

(29,915

)

 

75

 

68,249

 

62,203

 

6,046

Adjusted EPS1

 

(0.71

)

 

(0.73

)

 

0.02

 

1.62

 

1.52

 

0.10

 
1 See “Non-GAAP Financial Measures” and “Reconciliation to GAAP” for a definition and further information on adjusted net income and adjusted EPS. Adjusted third quarter and first nine months of 2025 net income and adjusted EPS exclude transaction and business development costs including the effects of the SiEnergy and Pines Gas transactions.
2 EPS growth forecasted for period 2026 – 2030 compounded annually; EPS growth rate uses adjusted 2025 EPS as base year. Long-term growth rate target with MX3 assumes in-service date prior to the end of 2029. NW Natural Holdings does not provide a reconciliation of the adjusted EPS growth rate target to the most directly comparable GAAP measures due to the inherent difficulty in forecasting and quantifying certain significant items. These items are uncertain, depend on various factors and could have a material impact on GAAP-reported results for the relevant period.

KEY EVENTS

Washington Commission Approved New Rates for NW Natural

On July 29, 2026, the Washington Utilities and Transportation Commission (WUTC) issued an order approving the multi-party settlement in Northwest Natural Gas Company’s (NW Natural) multi-year general rate case. The order increases the annual revenue requirement over three years, consisting of a $20.1 million revenue increase in the first year beginning Aug. 1, 2026, a $7.5 million revenue increase in the second year, and a $7.4 million revenue increase in the third year. The order included a capital structure of 50% common equity and 50% long-term debt, a return on equity of 9.5%, and an overall cost of capital of 7.15% beginning in the first year and growing to 7.22% in the third year. Rate base is $328 million in the first year, or an increase of $81 million since the last rate case. New rates were effective Aug. 1, 2026.

Oregon Commission Approved Alternative Rate Mechanism for NW Natural

On Oct. 13, 2026, the Public Utility Commission of Oregon (OPUC) issued an order approving the multi-party settlement in NW Natural’s alternative rate mechanism (ARM) docket. The order provides an increase to the annual revenue requirement of $13.0 million, compared to the original request of $15.6 million. The ARM covers certain capital expenditures including safety investments and information technology projects over $1 million. New rates took effect on Oct. 31, 2026.

Reached Settlement with Key Parties in SiEnergy’s General Rate Case

On Sept. 22, 2026, SiEnergy filed a settlement with the Texas Railroad Commission (RRC) that resolves all items in the general rate case. The settlement provides an $8.6 million revenue requirement increase (compared to the requested $12.0 million), a return on equity of 9.8%, an overall cost of capital of 8.0%, and a 59.75% equity layer. The filing includes rate base of $343 million, a $177 million increase since the last rate case.

The settlement establishes the factors necessary for SiEnergy’s future participation in the Gas Reliability Infrastructure Program (GRIP), which enables interim rate adjustments based upon the change in net plant investments during the prior year. It also permits the consolidation of SiEnergy Gas, LLC and its gas distribution affiliates. If approved, new rates are expected to be effective in November 2026.

2026 GUIDANCE AND LONG-TERM TARGETS

We are raising our 2026 EPS guidance range reflecting strong year-to-date performance, constructive regulatory outcomes, and confidence in fourth-quarter execution. We are also reaffirming our long-term targets. This guidance assumes continued customer growth, average weather conditions, and no significant changes in prevailing regulatory policies, mechanisms, or assumed outcomes, or significant local, state or federal laws, legislation or regulations. Required funds for the capital expenditures are expected to be internally generated or financed with long-term debt or equity, as appropriate.

Guidance

 

Current

2026

Guidance

 

Previous

2026

Guidance

 

2025

Actual

EPS

 

$3.10 – $3.20

 

$2.95 – $3.15

(Expecting upper half)

 

$2.931

Capital Expenditures

 

$500 – $550 million

 

$500 – $550 million

 

$467 million

 

 

 

 

 

 

 

Long-term Targets

 

2026 – 20302

(Unchanged)

EPS Growth

 

4.0% – 6.0%

EPS Growth including MX3

 

5.0% – 7.0%

Capital Expenditures

 

$2.6 – $2.9 billion

Rate Base

 

6.0% – 8.0%

Customer Growth

 

2.0% – 3.0%

 
1 See “Non-GAAP Financial Measures” and “Reconciliation to GAAP” for a definition and further information on adjusted EPS. Non-GAAP financial measures should not be considered a substitute for, or superior to, measures calculated in accordance with U.S. GAAP. Non-GAAP financial measures are used to analyze our financial performance because we believe they provide useful information to our investors and creditors in evaluating our financial condition and results of operations.
2 EPS growth forecasted for period 2026 – 2030 compounded annually; EPS growth rate uses adjusted 2025 EPS as the base year. Long-term growth rate target with MX3 assumes in-service date prior to the end of 2029. NW Natural Holdings does not provide a reconciliation of the adjusted EPS growth rate target to the most directly comparable GAAP measures due to the inherent difficulty in forecasting and quantifying certain significant items. These items are uncertain, depend on various factors and could have a material impact on GAAP-reported results for the relevant period.

THIRD QUARTER RESULTS

NW Natural Holdings’ third quarter results are summarized by business segment in the table below. Previously, the NWN Gas Utility segment excluded certain gas storage and business activities for NW Natural, which were included in the Other segment. As of the first quarter of 2026, these activities are included along with the NWN Gas Utility activities and presented as the NW Natural segment. NW Natural Holdings and NW Natural historical segment reporting has been recast to reflect their current organizational structure.

 

Three Months Ended September 30,

 

2026

 

 

2025

 

 

Change

In thousands, except per share data

Amount

 

Per Share1

 

Amount

 

Per Share1

 

Amount

 

Per Share

Net income (loss):

 

 

 

 

 

 

 

 

 

 

 

NW Natural

($27,212

)

 

($0.65

)

 

($27,080

)

 

($0.66

)

 

($132

)

 

$0.01

 

SiEnergy

1,298

 

 

0.03

 

 

1,565

 

 

0.04

 

 

(267

)

 

(0.01

)

NWN Water

3,891

 

 

0.09

 

 

4,747

 

 

0.11

 

 

(856

)

 

(0.02

)

Other

(7,817

)

 

(0.18

)

 

(9,122

)

 

(0.22

)

 

1,305

 

 

0.04

 

Consolidated

($29,840

)

 

($0.71

)

 

($29,890

)

 

($0.73

)

 

$50

 

 

$0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income (loss):

 

 

 

 

 

 

 

 

 

 

 

NW Natural

($27,212

)

 

($0.65

)

 

($27,080

)

 

($0.66

)

 

($132

)

 

$0.01

 

SiEnergy

1,298

 

 

0.03

 

 

1,565

 

 

0.04

 

 

(267

)

 

(0.01

)

NWN Water

3,891

 

 

0.09

 

 

4,747

 

 

0.11

 

 

(856

)

 

(0.02

)

Other2

(7,817

)

 

(0.18

)

 

(9,147

)

 

(0.22

)

 

1,330

 

 

0.04

 

Consolidated2

($29,840

)

 

($0.71

)

 

($29,915

)

 

($0.73

)

 

$75

 

 

$0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Shares

 

 

42,117

 

 

 

 

41,184

 

 

 

 

933

 

 

1 Segment EPS is a non-GAAP financial measure, which takes segment net income calculated in accordance with GAAP and divides it by the diluted shares outstanding of NW Natural Holdings. See “Non-GAAP Financial Measures” for additional information. The reconciliation of segment EPS to consolidated NW Natural Holdings EPS is shown in the table above.

2 See “Non-GAAP Financial Measures” and “Reconciliation to GAAP” for additional information on Other and consolidated adjusted net income and adjusted EPS.

NW Natural net loss was relatively unchanged compared to the same period in 2025. Higher margin from new rates in Oregon (effective Oct. 31, 2025) and new rates in Washington (effective Aug. 1, 2026), and lower operations and maintenance (O&M) expenses were offset by continued investment in the system resulting in higher depreciation expense and financing costs.

SiEnergy net income decreased $0.3 million (or $0.01 per share), as customer growth and the benefit of deferring depreciation and interest costs on investments allowed by Texas House Bill 4384 were more than offset by higher O&M expenses.

NWN Water net income decreased $0.9 million (or $0.02 per share) as higher operating revenues driven by rate increases and customer growth were more than offset by higher depreciation and general taxes due to continued investment in the system.

Other net loss decreased $1.3 million (or $0.04 per share) primarily due to lower O&M expenses at NW Natural Holdings.

YEAR-TO-DATE RESULTS

NW Natural Holdings’ year-to-date results are summarized by business segment in the table below:

 

Nine Months Ended September 30,

 

2026

 

 

2025

 

 

Change

In thousands, except per share data

Amount

Per Share1

 

Amount

Per Share1

 

Amount

Per Share

Net income (loss):

 

 

 

 

 

 

 

 

NW Natural

$70,470

 

$1.67

 

 

$68,883

 

$1.69

 

 

$1,587

 

($0.02

)

SiEnergy

12,444

 

0.30

 

 

8,084

 

0.20

 

 

4,360

 

0.10

 

NWN Water

7,594

 

0.18

 

 

9,268

 

0.22

 

 

(1,674

)

(0.04

)

Other

(22,259

)

(0.53

)

 

(30,709

)

(0.75

)

 

8,450

 

0.22

 

Consolidated

$68,249

 

$1.62

 

 

$55,526

 

$1.36

 

 

$12,723

 

$0.26

 

 

 

 

 

 

 

 

 

 

Adjusted net income (loss):

 

 

 

 

 

 

 

 

NW Natural

$70,470

 

$1.67

 

 

$68,883

 

$1.69

 

 

$1,587

 

($0.02

)

SiEnergy

12,444

 

0.30

 

 

8,084

 

0.20

 

 

4,360

 

0.10

 

NWN Water

7,594

 

0.18

 

 

9,268

 

0.22

 

 

(1,674

)

(0.04

)

Other2

(22,259

)

(0.53

)

 

(24,032

)

(0.59

)

 

1,773

 

0.06

 

Consolidated2

$68,249

 

$1.62

 

 

$62,203

 

$1.52

 

 

$6,046

 

$0.10

 

 

 

 

 

 

 

 

 

 

Diluted Shares

 

42,101

 

 

 

40,718

 

 

 

1,383

 

 
1 Segment EPS is a non-GAAP financial measure, which takes segment net income calculated in accordance with GAAP and divides it by the diluted shares outstanding of NW Natural Holdings. See “Non-GAAP Financial Measures” for additional information. The reconciliation of segment EPS to consolidated NW Natural Holdings EPS is shown in the table above.
2 See “Non-GAAP Financial Measures” and “Reconciliation to GAAP” for additional information on Other and consolidated adjusted net income and adjusted EPS.

NW Natural net income increased $1.6 million (or decreased $0.02 per share) as higher margin from new rates in Oregon and Washington were partially offset by continued investment in the system resulting in higher depreciation expense, financing costs, and O&M expenses.

SiEnergy net income increased $4.4 million (or $0.10 per share) due to customer growth and the benefit of deferring depreciation and interest costs on investments allowed by Texas House Bill 4384. Additionally, the first nine months of 2026 reflected a full period of net income for both SiEnergy (acquired on Jan. 7, 2025) and Pines (acquired on June 2, 2025), which had a positive effect on year-over-year results.

NWN Water net income decreased $1.7 million (or $0.04 per share) reflecting rate increases and customer growth more than offset by higher O&M expenses and depreciation expense due to growth and investment in the system.

Other net loss from the Company’s other business activities decreased $8.5 million (or $0.22 per share), primarily due to lower acquisition and business development expenses compared to the prior year. On an adjusted basis, which excludes transaction and business development costs incurred in 2025, net loss decreased $1.8 million (or $0.06 per share), primarily due to lower O&M expenses.

DIVIDEND DECLARED

The board of directors of NW Natural Holdings declared a quarterly dividend of $0.50 per share on the Company’s common stock. The dividend is payable on Nov. 13, 2026 to shareholders of record on Oct. 30, 2026. The Company’s current indicated annual dividend rate is $2.00 per share. This marks the Company’s 71st consecutive year of increasing shareholder dividends and the largest declared increase since 2012.

Future dividends are subject to the discretion and approval of the board of directors.

CONFERENCE CALL AND WEBCAST

As previously announced, NW Natural Holdings will host a conference call and webcast today to discuss its third quarter 2026 financial and operating results.

Date and Time:

Thursday, Nov. 5, 2026

8 a.m. PT (11 a.m. ET)

Phone Numbers:

1-833-461-5787

Meeting ID: 732 552 198

The call will also be webcast in a listen-only format for the media and general public and can be accessed at ir.nwnaturalholdings.com. A replay of the conference call will be available on our website as well.

ABOUT NW NATURAL HOLDINGS

NW Natural Holding Company (NYSE: NWN) is headquartered in Portland, Oregon and has operated for more than 167 years. It owns Northwest Natural Gas Company (NW Natural), the Company’s long-standing natural gas utility serving the Pacific Northwest; SiEnergy Operating, LLC (SiEnergy), a fast-growing natural gas utility serving key Texas markets; NW Natural Water Company (NW Natural Water), an expanding water and wastewater utility; and additional business interests. Together, NW Natural Holdings provides essential energy and water services to nearly one million customers across seven states. The Company has a longstanding commitment to safety, environmental stewardship and supporting its employees and communities, and consistently leads the industry in J.D. Power customer satisfaction. Additional information is available at nwnaturalholdings.com.

FORWARD-LOOKING STATEMENTS

This press release, and other presentations made by NW Natural Holdings from time to time, may contain forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “anticipates,” “assumes,” “continues,” “could,” “should,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “forecasts,” “will” and similar references to future periods. Examples of forward-looking statements include, but are not limited to, statements regarding the following: plans, objectives, assumptions, estimates, expectations, forecasts, outlooks, timing, goals, strategies, commitments, future events, financial positions, financial performance, operating performance, investments, valuations, timing and amount of capital expenditures, targeted capital structure, risks, risk profile, stability, acquisitions and timing, approval, completion and integration thereof, the likelihood and success associated with any transaction, strategic fit, utility system, technology and infrastructure investments, expected timing of notice to proceed, the initiation of construction, expected in-service date and capital expenditure requirements for MX3, system modernization, reliability and resiliency, global, national and local economies, economic and GDP growth, customer and business growth, continued expansion of service territories, rate base growth, customer backlog, growth opportunities, customer satisfaction ratings, weather, performance and service during weather events, customer rates or rate recovery and the timing and magnitude of potential rate changes and the potential outcome of rate cases, environmental remediation cost recoveries, environmental initiatives, decarbonization and the role of natural gas and the gas delivery system, including decarbonization goals and timelines, energy efficiency measures, use of renewable sources, renewable natural gas purchases, projects, investments and other renewable initiatives, and timing, magnitude and completion thereof, unregulated renewable natural gas strategy and initiatives, hydrogen projects or investments and timing, magnitude, approvals and completion thereof, procurement of renewable natural gas or hydrogen for customers, technology and policy innovations, strategic goals and visions, water, wastewater and water services acquisitions, personnel additions, partnerships, investment strategy, regulatory strategy, and financial effects of water, wastewater and water services acquisitions, expected growth and safety benefits of facility upgrade investments, operating plans of third parties, financial targets, financial results, including estimated income, availability and sources of liquidity, capital markets, financing transactions, expenses, positions, revenues, returns, cost of capital, timing, and earnings, earnings guidance and estimated future growth rates, credit ratings, debt and equity issuances and timing, future dividends, dividend growth, commodity costs and sourcing, asset management activities, regulatory environment, performance, timing, outcome, or effects of regulatory proceedings or mechanisms or approvals, rate case execution, regulatory prudence reviews, anticipated regulatory actions or filings, accounting treatment of future events, economic and political conditions, effects of legislation or changes in laws or regulations, impact of the current U.S. presidential administration and Congress, inflation, geopolitical uncertainty and other statements that are other than statements of historical facts.

Forward-looking statements are based on current expectations and assumptions regarding the Company’s business, the economy, geopolitical factors, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual results may differ materially from those contemplated by the forward-looking statements. You are therefore cautioned against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future operational, economic or financial performance. Important factors that could cause actual results to differ materially from those in the forward-looking statements are discussed by reference to the factors described in Part I, Item 1A “Risk Factors”, and Part II, Item 7 and Item 7A “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Quantitative and Qualitative Disclosure about Market Risk” in the most recent Annual Report on Form 10-K and in Part I, Items 2 and 3 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Quantitative and Qualitative Disclosures About Market Risk”, and Part II, Item 1A, “Risk Factors”, in the quarterly reports filed thereafter, which, among others, outline legal, regulatory and legislative risks, financial, macroeconomic and geopolitical risks, growth and strategic risks, operational risks, business continuity and technology risks, environmental risks and risks related to our water and renewables businesses.

All forward-looking statements made in this release and all subsequent forward-looking statements, whether written or oral and whether made by or on behalf of NW Natural Holdings or NW Natural, are expressly qualified by these cautionary statements. Any forward-looking statement speaks only as of the date on which such statement is made, and NW Natural Holdings and NW Natural undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law. New factors emerge from time to time and it is not possible to predict all such factors, nor can it assess the impact of each such factor or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statements.

NON-GAAP FINANCIAL MEASURES

Management uses “adjusted net income”, “adjusted earnings per share,” “adjusted segment net income (loss),” “segment earnings per share” and “adjusted segment earnings per share,” each of which are non-GAAP financial measures, when evaluating NW Natural Holdings’ overall performance. Management uses non-GAAP measures in making operating decisions because we believe those measures provide meaningful supplemental information regarding our earning potential and performance for management by excluding certain expenses and charges that may not be indicative of our core business operating results and can affect the comparison of period-over-period results. These adjustments may include transaction and business development costs primarily consisting of professional fees including legal, accounting, financial and other professional fees incurred in connection with business combinations and business development activities. In addition to presenting the results of operations and earnings amounts in total, certain financial measures are expressed in cents per share, which are non-GAAP financial measures. All references to EPS are on the basis of diluted shares.

Such non-GAAP financial measures are used to analyze our financial performance because we believe they provide useful information to our investors and creditors in evaluating our financial condition and results of operations. Our non-GAAP financial measures should not be considered a substitute for, or superior to, measures calculated in accordance with U.S. GAAP. Moreover, these non-GAAP financial measures have limitations in that they do not reflect all the items associated with the operations of the business as determined in accordance with GAAP. Other companies may calculate similarly titled non-GAAP financial measures differently than how such measures are calculated in this release, limiting the usefulness of those measures for comparative purposes. A reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure is provided in the tables below.

NORTHWEST NATURAL HOLDINGS

Consolidated Income Statement and Financial Highlights (Unaudited)

Third Quarter 2026

 

 

Three Months Ended

 

Nine Months Ended

In thousands, except per share amounts, customer, and degree day data

 

September 30,

 

September 30,

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Operating revenues

 

$177,972

 

 

$164,728

 

 

$911,927

 

 

$895,206

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Cost of gas

 

44,149

 

 

39,428

 

 

264,051

 

 

276,922

 

Operations and maintenance

 

74,585

 

 

76,785

 

 

238,048

 

 

239,533

 

Environmental remediation

 

1,430

 

 

1,247

 

 

10,186

 

 

9,796

 

General taxes

 

14,148

 

 

12,066

 

 

42,707

 

 

39,913

 

Revenue taxes

 

5,917

 

 

5,669

 

 

32,417

 

 

33,357

 

Depreciation

 

44,956

 

 

40,510

 

 

133,302

 

 

122,545

 

Other operating expenses

 

1,498

 

 

1,446

 

 

3,902

 

 

3,998

 

Total operating expenses

 

186,683

 

 

177,151

 

 

724,613

 

 

726,064

 

(Loss) income from operations

 

(8,711

)

 

(12,423

)

 

187,314

 

 

169,142

 

Other income (expense), net

 

3,188

 

 

929

 

 

5,105

 

 

(1,747

)

Interest expense, net

 

34,481

 

 

30,435

 

 

101,185

 

 

90,321

 

(Loss) income before income taxes

 

(40,004

)

 

(41,929

)

 

91,234

 

 

77,074

 

Income tax (benefit) expense

 

(10,164

)

 

(12,039

)

 

22,985

 

 

21,548

 

Net (loss) income

 

($29,840

)

 

($29,890

)

 

$68,249

 

 

$55,526

 

 

 

 

 

 

 

 

 

 

Common shares outstanding:

 

 

 

 

 

 

 

 

Average diluted for period

 

42,117

 

 

41,184

 

 

42,101

 

 

40,718

 

End of period

 

42,185

 

 

41,506

 

 

42,185

 

 

41,506

 

 

 

 

 

 

 

 

 

 

Per share of common stock information:

 

 

 

 

 

 

 

 

Diluted earnings

 

($0.71

)

 

($0.73

)

 

$1.62

 

 

$1.36

 

Dividends paid per share

 

0.4925

 

 

0.4900

 

 

1.4775

 

 

1.4700

 

 

 

 

 

 

 

 

 

 

Capital structure, end of period:

 

 

 

 

 

 

 

 

Common stock equity

 

35.2

%

 

37.0

%

 

35.2

%

 

37.0

%

Long-term debt (including junior subordinated notes)

 

59.1

 

 

55.0

 

 

59.1

 

 

55.0

 

Short-term debt (including current maturities of long-term debt)

 

5.7

 

 

8.0

 

 

5.7

 

 

8.0

 

Total

 

100.0

%

 

100.0

%

 

100.0

%

 

100.0

%

 

 

 

 

 

 

 

 

 

Operating Statistics

 

 

 

 

 

 

 

 

Meters

 

 

 

 

 

 

 

 

NW Natural

 

 

 

 

 

809,086

 

 

806,017

 

SiEnergy

 

 

 

 

 

98,614

 

 

86,945

 

NWN Water

 

 

 

 

 

81,710

 

 

79,037

 

Total meters – end of period

 

 

 

 

 

989,410

 

 

971,999

 

 

 

 

 

 

 

 

 

 

NW Natural Margin

 

 

 

 

 

 

 

 

Operating revenues

 

$137,391

 

 

$127,225

 

 

$776,089

 

 

$776,845

 

Less: Cost of gas

 

35,547

 

 

32,188

 

 

229,017

 

 

248,563

 

Less: Environmental remediation expense

 

1,430

 

 

1,247

 

 

10,186

 

 

9,796

 

Less: Revenue taxes

 

5,405

 

 

5,238

 

 

30,348

 

 

31,635

 

NW Natural margin

 

$95,009

 

 

$88,552

 

 

$506,538

 

 

$486,851

 

 

 

 

 

 

 

 

 

 

SiEnergy Margin

 

 

 

 

 

 

 

 

Operating revenues

 

$12,812

 

 

$11,821

 

 

$58,053

 

 

$45,989

 

Less: Cost of gas

 

3,312

 

 

2,950

 

 

18,973

 

 

14,230

 

Less: Revenue taxes

 

360

 

 

290

 

 

1,698

 

 

1,433

 

SiEnergy margin

 

$9,140

 

 

$8,581

 

 

$37,382

 

 

$30,326

 

NORTHWEST NATURAL HOLDINGS

 

 

 

 

Consolidated Balance Sheets (Unaudited)

 

September 30,

In thousands

 

2026

 

 

2025

 

Assets:

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$30,329

 

 

$32,203

 

Accounts receivable

 

65,439

 

 

70,507

 

Accrued unbilled revenue

 

30,956

 

 

29,148

 

Allowance for uncollectible accounts

 

(3,969

)

 

(2,618

)

Regulatory assets

 

203,562

 

 

140,502

 

Derivative instruments

 

5,364

 

 

5,031

 

Inventories

 

154,491

 

 

118,589

 

Other current assets

 

56,417

 

 

42,199

 

Total current assets

 

542,589

 

 

435,561

 

Non-current assets:

 

 

 

 

Property, plant, and equipment

 

5,975,450

 

 

5,531,917

 

Less: Accumulated depreciation

 

1,345,652

 

 

1,284,271

 

Total property, plant, and equipment, net

 

4,629,798

 

 

4,247,646

 

Regulatory assets

 

625,645

 

 

374,280

 

Derivative instruments

 

7,663

 

 

2,456

 

Other investments

 

68,659

 

 

81,111

 

Operating lease right of use asset, net

 

69,285

 

 

69,065

 

Assets under sales-type leases

 

118,366

 

 

122,517

 

Goodwill

 

371,614

 

 

371,040

 

Other non-current assets

 

143,215

 

 

150,098

 

Total non-current assets

 

6,034,245

 

 

5,418,213

 

Total assets

 

$6,576,834

 

 

$5,853,774

 

Liabilities and equity:

 

 

 

 

Current liabilities:

 

 

 

 

Short-term debt

 

$146,032

 

 

$195,490

 

Current maturities of long-term debt

 

100,675

 

 

115,650

 

Accounts payable

 

137,249

 

 

130,508

 

Taxes accrued

 

22,908

 

 

20,375

 

Interest accrued

 

25,756

 

 

16,841

 

Regulatory liabilities

 

128,025

 

 

141,356

 

Derivative instruments

 

42,480

 

 

52,548

 

Operating lease liabilities

 

3,784

 

 

2,610

 

Other current liabilities

 

57,598

 

 

67,402

 

Total current liabilities

 

664,507

 

 

742,780

 

Long-term debt

 

2,540,817

 

 

2,128,101

 

Deferred credits and other non-current liabilities:

 

 

 

 

Deferred tax liabilities

 

460,370

 

 

414,225

 

Regulatory liabilities

 

795,976

 

 

742,943

 

Pension and other postretirement benefit liabilities

 

98,873

 

 

122,116

 

Derivative instruments

 

12,586

 

 

9,481

 

Operating lease liabilities

 

75,888

 

 

76,365

 

Other non-current liabilities

 

413,547

 

 

183,643

 

Total deferred credits and other non-current liabilities

 

1,857,240

 

 

1,548,773

 

Equity:

 

 

 

 

Common stock

 

1,077,296

 

 

1,042,089

 

Retained earnings

 

441,406

 

 

398,553

 

Accumulated other comprehensive loss

 

(4,432

)

 

(6,522

)

Total equity

 

1,514,270

 

 

1,434,120

 

Total liabilities and equity

 

$6,576,834

 

 

$5,853,774

 

NORTHWEST NATURAL HOLDINGS

 

 

 

 

Consolidated Statements of Cash Flows (Unaudited)

 

Nine Months Ended September 30,

In thousands

 

2026

 

 

2025

 

Operating activities:

 

 

 

 

Net income

 

$68,249

 

 

$55,526

 

Adjustments to reconcile net income to cash provided by operations:

 

 

 

 

Depreciation

 

133,302

 

 

122,545

 

Amortization

 

19,747

 

 

18,370

 

Deferred income taxes

 

20,137

 

 

16,992

 

Qualified defined benefit pension plan expense

 

7,317

 

 

7,768

 

Contributions to qualified defined benefit pension plans

 

(13,190

)

 

(8,410

)

Deferred environmental expenditures, net

 

(25,887

)

 

(17,878

)

Environmental remediation expense

 

10,186

 

 

9,796

 

Asset optimization revenue sharing bill credits

 

(23,156

)

 

(15,549

)

Other

 

5,924

 

 

7,985

 

Changes in assets and liabilities:

 

 

 

 

Receivables, net

 

121,638

 

 

129,334

 

Inventories

 

(26,995

)

 

(9,563

)

Income and other taxes

 

21,141

 

 

15,691

 

Accounts payable

 

(18,402

)

 

(4,645

)

Deferred gas costs

 

(58,570

)

 

(53,241

)

Asset optimization revenue sharing

 

14,778

 

 

19,510

 

Decoupling mechanism

 

(42,238

)

 

(21,084

)

Cloud-based software

 

(8,771

)

 

(7,962

)

Regulatory accounts

 

15,274

 

 

6,802

 

Other, net

 

(7,359

)

 

(6,135

)

Cash provided by operating activities

 

213,125

 

 

265,852

 

Investing activities:

 

 

 

 

Capital expenditures

 

(373,449

)

 

(332,652

)

Acquisitions, net of cash acquired

 

—

 

 

(331,328

)

Purchase of equity method investment

 

(1,000

)

 

(1,000

)

Other

 

10,641

 

 

(2,500

)

Cash used by investing activities

 

(363,808

)

 

(667,480

)

Financing activities:

 

 

 

 

Proceeds from common stock issued, net

 

25,822

 

 

47,569

 

Long-term debt issued

 

315,000

 

 

560,000

 

Long-term debt retired

 

(105,415

)

 

(172,959

)

Changes in other short-term debt, net

 

(25,957

)

 

20,380

 

Cash dividend payments on common stock

 

(59,987

)

 

(57,586

)

Payment of financing fees

 

(2,251

)

 

(6,075

)

Shares withheld for tax purposes

 

(2,039

)

 

(1,591

)

Other

 

(586

)

 

(262

)

Cash provided by financing activities

 

144,587

 

 

389,476

 

Decrease in cash, cash equivalents and restricted cash

 

(6,096

)

 

(12,152

)

Cash, cash equivalents and restricted cash, beginning of period

 

41,077

 

 

47,982

 

Cash, cash equivalents and restricted cash, end of period

 

$34,981

 

 

$35,830

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

Interest paid, net of capitalization

 

$97,873

 

 

$90,500

 

Income taxes paid, net of refunds

 

4,800

 

 

9,109

 

 

 

 

 

 

Reconciliation of cash, cash equivalents and restricted cash:

 

 

 

 

Cash and cash equivalents

 

$30,329

 

 

$32,203

 

Restricted cash included in other current and non-current assets

 

4,652

 

 

3,627

 

Cash, cash equivalents and restricted cash

 

$34,981

 

 

$35,830

 

NORTHWEST NATURAL HOLDINGS

Reconciliation to GAAP (Unaudited)

 

 

Three Months Ended September 30,

 

 

2026

 

 

2025

 

In thousands, except per share data

 

Amount

 

Per Share

 

Amount

 

Per Share

CONSOLIDATED

 

 

 

 

 

 

 

 

GAAP net loss

 

($29,840

)

 

($0.71

)

 

($29,890

)

 

($0.73

)

Transaction and business development costs

 

—

 

 

—

 

 

(34

)

 

—

 

Income tax effect1

 

—

 

 

—

 

 

9

 

 

—

 

Adjusted net loss

 

($29,840

)

 

($0.71

)

 

($29,915

)

 

($0.73

)

 

 

 

 

 

 

 

 

 

Diluted shares

 

 

 

42,117

 

 

 

 

41,184

 

 

 

 

 

 

 

 

 

 

OTHER

 

 

 

 

 

 

 

 

GAAP net loss

 

($7,817

)

 

($0.18

)

 

($9,122

)

 

($0.22

)

Transaction and business development costs

 

—

 

 

—

 

 

(34

)

 

—

 

Income tax effect1

 

—

 

 

—

 

 

9

 

 

—

 

Adjusted net loss

 

($7,817

)

 

($0.18

)

 

($9,147

)

 

($0.22

)

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

2026

 

 

2025

 

In thousands, except per share data

 

Amount

 

Per Share

 

Amount

 

Per Share

CONSOLIDATED

 

 

 

 

 

 

 

 

GAAP net income

 

$68,249

 

 

$1.62

 

 

$55,526

 

 

$1.36

 

Transaction and business development costs

 

—

 

 

—

 

 

9,084

 

 

0.22

 

Income tax effect1

 

—

 

 

—

 

 

(2,407

)

 

(0.06

)

Adjusted net income

 

$68,249

 

 

$1.62

 

 

$62,203

 

 

$1.52

 

 

 

 

 

 

 

 

 

 

Diluted shares

 

 

 

42,101

 

 

 

 

40,718

 

 

 

 

 

 

 

 

 

 

OTHER

 

 

 

 

 

 

 

 

GAAP net loss

 

($22,259

)

 

($0.53

)

 

($30,709

)

 

($0.75

)

Transaction and business development costs

 

—

 

 

—

 

 

9,084

 

 

0.22

 

Income tax effect1

 

—

 

 

—

 

 

(2,407

)

 

(0.06

)

Adjusted net loss

 

($22,259

)

 

($0.53

)

 

($24,032

)

 

($0.59

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

 

 

 

December 31, 2025

In thousands, except per share data

 

 

 

 

 

Amount

 

Per Share

CONSOLIDATED

 

 

 

 

 

 

 

 

GAAP net income

 

 

 

 

 

$113,319

 

 

$2.77

 

Transaction and business development costs

 

 

 

 

 

9,084

 

 

0.22

 

Income tax effect1

 

 

 

 

 

(2,407

)

 

(0.06

)

Adjusted net income

 

 

 

 

 

$119,996

 

 

$2.93

 

 

 

 

 

 

 

 

 

 

Diluted shares

 

 

 

 

 

 

 

40,953

 

 

 

 

 

 

 

 

 

 

OTHER

 

 

 

 

 

 

 

 

GAAP net loss

 

 

 

 

 

($38,795

)

 

($0.95

)

Transaction and business development costs

 

 

 

 

 

9,084

 

 

0.22

 

Income tax effect1

 

 

 

 

 

(2,407

)

 

(0.06

)

Adjusted net loss

 

 

 

 

 

($32,118

)

 

($0.79

)

 
1 SiEnergy transaction expenses were recognized in the first quarter of 2025 and Pines transaction expenses were recognized in the second quarter of 2025. Other business development costs were recognized in the second and third quarters of 2025. Tax effect of adjustment was calculated using a combined federal and statutory rate of 26.5%.

 

Media gallery

About The Author